INTRODUCTION
One of the most common formats for requesting
progress payments is the use of a form that lists the activities
and their values. These Schedule of Values typically contain
provisions for the description of the work, value of the
completed work, value of materials stored and the value
of the balance to finish the work. Development of these
forms and format is easy when using any of the common commercial
spreadsheet programs. If this is not desirable, the American
Institute of Architects has a pre-printed Application and
Certificate of Payment (AIA Documents G702 & G703).
However, the commonly developed forms
and the AIA documents are missing key components for the
Owner and/or the Owner's Representative to reliably determine
the actual status and values of the completed and remaining
work. There may or may not be supporting documentation
containing the information required to make the assessment.
Due to this, the process of determining the actual and
remaining values becomes a highly subjective process.
What is needed is a method that is objective,
reliable and easy to verify. This method must also be easy
to set up and use; otherwise it may never be implemented.
There is a better way to manage the overall project status
and to provide for a less contentious method of determining
the progress status and contractor "earned values". This
can be done with a simple set of modifications to currently
used contractor progress payment request forms.
SAMPLE PROJECT
The illustrations used to cover this topic
are from an actual project. The project is located in the
Midwestern United States. The facility is a high finish
quality facility. The project was bid in early 1999. This
is the first major project for the Owner. The Owner engaged
the services of an Architect for design and construction
oversight services. The construction contracts were awarded
in three phases. The first contract was for the site work
and foundations. The second contract scope was for Phases
II & III. The second phase was for a new addition.
The third phase concludes the project with a remodel of
the existing facility. The contractor was required to submit
a Schedule of Values, for approval, prior to proceeding
with construction. The contractor submittal was approved
as shown (Figure 1E series). The Owner and Owner's Representative
did not request any changes to the submittal. The application
for payment used in this paper is from Progress Payment
Request #2 for the Phase II portion of the contract.
The project engaged the services of a
cost estimating firm for the Pre-design Budget Estimate,
Schematic Design milestone estimate and the Design Development
milestone estimate. Due to budget constraints a Construction
Documents milestone estimate was not prepared on the project.
At the two design milestones the estimates were used to
keep the costs within the budget. During the preparation
of the estimates at the schematic and design development
phases, the estimating firm made numerous cost and value
savings recommendations. All quantities used in the proposed
form usage (Figure 1P series) are from the design development
milestone estimate. While design development documents
normally have a thirty-five to fifty percent completion
status of the final documents; there was very little mechanical
and electrical information or plans. The quantities used
in the commentary may or may not reflect the actual quantities
on the project. The quantities do serve to illustrate the
benefits of the methodology being proposed.
CURRENT APPLICATION FOR PAYMENT USE
A Contractor's Application for Payment
(Schedule of Values) is used by the Contractor to submit
to the Owner and/or Owner's Representative the amount due
for the progress in construction during the reporting period.
This period may be bimonthly, monthly or another period
of time identified in the contract specifications. The
typical period is monthly. The forms and format for the
application of payment by the contractor are also called
out in the specifications. In addition to this, the timing
of the submittal is defined in the specifications. A usual
time is within five days of the period ending date. The
calculation of the payment amount due is provided for on
the forms themselves.
A typical summary sheet (Figure
1E.1) provides categories for:
- Original Contract Sum,
- Net Change by Change Order,
- Contract Sum To Date,
- Total Completed & Stored To Date,
- Retainage (percent completed and/or percent of stored
material),
- Total Earned Less Retainage,
- Less Previous Certificates For Payment,
- Current Payment Due, and
- Balance to Finish, Including Retainage.
The Original Contract Sum (Figure
1E.1, Line 1) is the result of the bid amount. No
calculation is required for this since it is derived
from the bid amount for the project.
The Net Change by Change Order (Figure
1E.1, Line 2) is calculated by adding and subtracting
the amounts of the agreed upon change orders during the
course of the project. While there may or may not be
disputes over the value of each change order, this amount
is only adjusted when the change order scope is agreed
upon and made a part of the contract.
The Contract Sum To Date (Figure
1E.1, Line 3) is a simple calculation of adding the
Original Contract Sum to the Net Change by Change Order
amount.
The Total Completed & Stored To Date
(Figure
1E.1, Line 4) is the most complex calculation and is
the most disputed area of the entire payment request process
on a project. While on the summary sheet this number is
simply the totals of the detail, it is the calculation
of the detailed items that cause a majority of the problems
on a pay request. These calculations are typically found
on the supporting detail sheets.
The Retainage (Figure
1E.1, Lines 5a & b) is based upon the contract
terms and conditions. Typically it is a percentage calculation
based upon the work being invoiced on the progress payment.
It may or may not have a cap on the maximum amount. It
may have a variable rate, based upon percent complete.
The Total Earned Less Retainage (Figure
1E.1, Line 6) is determined by subtracting the retainage
amount from the amount being requested.
The Less Previous Certificates For Payment
(Figure
1E.1, Line 7) is the previous approved progress payment
total.
The Current Payment Due (Figure
1E.1, Line 8) is the result of subtracting the previous
approved payments from the total earned.
The Balance to Finish, Including Retainage
(Figure
1E.1, Line 9) is the balance of the contract value
to be earned and/or held due to retainage.
It should be noted that the summary sheet
does not necessarily represent progress on a project. It
simply deals with dollars. These dollars, while "earned",
may not represent progress on the project. To reflect progress
on a project, the materials and equipment must be installed.
General Conditions, Bonding, Permits and related categories
are supporting cost activities that do not indicate progress.
Stored Materials do not determine progress, only that the
materials have been delivered, ready for installation.
To determine progress, one must use detailed
information. This information can be found on the detailed
continuation sheets of the contractor pay request.
A typical detailed continuation sheet
( Figure
1E.2) provides categories for:
- Item Number
- Description of the Work
- Scheduled Value
- Work Completed - Previous
- Work Completed - This Period
- Materials Presently Stored
- Total Completed and Stored To Date
- Percent
- Balance To Finish
- Retainage (if variable rate)
The Item Number (Figure
1E.2, Column A) is used for identification purposes.
Many systems abound for determining this number. A simple
one in these illustrations uses the common sixteen-division
format. Items within each division contain an alpha character
to delineate individual line items within the divisions.
The Description of Work (Figure
1E.2, Column B) is used to describe the work.
The Scheduled Value (Figure
1E.2, Column C) is the amount determined for the
value of the work. The contractor typically determines
this with little or no oversight by the Owner or Owner's
Representative.
The Work Completed - Previous (1E.2,
Column D) is the amount approved from the prior application
for payment.
The Work Completed - This Period (1E.2,
Column E) is the amount determined to represent the
progress for the current pay request. This is the column
that causes the most problems on a project pay request.
The Materials Presently Stored (1E.2,
Column F) is the amount determined to represent the
value of the materials stored. This column is the second
most common cause of pay disputes on the progress payment
request.
The Total Completed and Stored To Date
(1E.2,
Column G) is the total of the Work Completed - Previous,
Work Completed - This Period and Materials Presently Stored.
The Percent (1E.2,
Column H) is the percent of scheduled value, not
the percent complete. This is not a reliable indicator
of the project completion status, only of the dollar
value.
The Balance to Finish (1E.2,
Column I) is the remaining dollar value, not the
amount of work to complete.
The Retainage (1E.2,
Column J) is the amount to be retained during the
performance of the contract. This is typically a percentage
calculation. If it is the same percentage for each line
item, the calculation may be performed once on the summary
sheet, not on a line by line basis.
In addition to this information, many
specifications will tie the pay request to other supporting
information. A common contract requirement is to coordinate
the construction schedule to the pay request. In theory,
this will enable the Owner or Owner's Representative to
verify the pay request is in line with the progress on
the project. In actuality this is not done on a vast majority
of projects.
The fallacy of this entire process is
the reporting of the progress by using the progress payment
schedule. This occurs on far more projects than ones with
reliable project control systems in place. It relies upon
field determinations made by personnel using subjective
methods to determine progress, not quantitative methods.
The use of the subjective methodology leads to disputes
arising over the job progress and the amount due for the
current period. Oftentimes the Owner and/or Owner's representative
are at a disadvantage in judging the progress. The contractor
has the advantage by having prepared an in-depth cost estimate,
a detailed schedule for the project and the schedule of
values. As a result of this, the prime contractor and subcontractors
know the project details, often better than the Owner and/or
Owner's Representative.
PROPOSED APPLICATION FOR PAYMENT USE
The basis for this change is in line with
basic project management tenets - Progress is based upon
installed quantities. A simple modification to the information
contained on the progress payment request will go a long
way to assisting the Owner, Owner's Representative and
the Contractor in determining the correct amount of the
progress payment request. This changes the verification
or confirmation of the contractor's information from a
subjective process to a quantitative process. This modification
involves the addition of five columns and revising the
use of another column.
The five new columns (Figure
1P.2) are:
- Contract Quantity
- Unit of Measure
- Quantity Installed - Previous
- Quantity Installed - This Period
- Quantity Remaining
The Contract Quantity (Figure
1P.2, Column C.1) is used to establish the base contract
quantities. This amount is used to determine to the percent
complete for the detailed pay application line item.
The Unit of Measure (Figure
1P.2, Column C.2) is the description of the units
- Cubic Yards, Linear Feet, Square Feet, etc.
The Quantity Installed - Previous (Figure
1P.2, Column D.1) is used to show the accumulated
installed quantities as the project progresses.
The Quantity Installed - This Period (Figure
1P.2, Column E.1) is used to show the installed quantities
for the progress pay request time period. The number
is then used with the contract quantity to determine
the completion percentage. This percentage is then applied
to the contract value to determine the payment amount
for the current period of the project.
The Quantity Remaining (Figure
1P.2, Column G.1) is used to show the quantity remaining
to be installed on the project.
The revised column (Figure
1P.2) is:
The Percentage column would be identified
as the Percentage Complete. This percent is determined
by actual installed quantity. The modification to the percentage
column would change its' use from percent of dollars to
percent complete based on installed quantities.
OTHER BENEFITS
There are additional benefits to including
the additional columns of information. These benefits include
being able to determine and/or verify an appropriate amount
for each of the line items when the initial progress payment
schedule is submitted for approval. Contractors have been
known to "front end load" the schedule of values. This
is done to recoup costs early in the project. It is used
to counter balance the Owner's use of retainage and to
begin the "earning" of their profit amount as soon as possible.
In other words, it is a cash flow technique. However, in
some cases this front end loading has been excessive. With
the Contract Quantity added to the form, a unit price can
be developed to help determine the validity of the costs
for the line items.
Another benefit is that management, without
too great an effort, can see the actual completion status
of each line item of work contained in the progress payment
request. By including the Quantity Installed - This Period
and Quantity Installed - Previous Columns and the percentage
complete, progress can be benchmarked for the line items.
With slight modifications to the form, the overall project
can be progressed as a result of the pay request submittal.
COMMENTARY ON SUBMITTED APPLICATION FOR PAYMENT/SCHEDULE
OF VALUES
The Schedule of Values submitted by the
contractor on the project is by no means a detailed listing
of the work to be performed on the project, and it should
not be. A listing of work items should identify enough
components of a project to determine progress. Overall,
with minor exceptions, this example does that for the project.
There are line items that could be deleted and items that
could be added. The retainage column has been changed to
show the Contract Unit Cost for this commentary. This may
be a useful change in the base document. Retainage calculations
can easily be made on the summary sheet and variable retainage
rates are a cumbersome method of calculating retainage.
This schedule of values for the progress
payment application is an excellent demonstration of how
to recover costs as soon as incurred by the prime contractor
and subcontractors. The identification of the Bonds & Insurance,
Permits and Mobilization ( Figure
1P.2, Lines 1B, 1C & 1D) enables the prime contractor
to recover the costs as they are incurred. The mechanical
and electrical subcontractors on the project also use this
technique (Figure
1P.9, Line15A and Figure
1P.11, Line 16A respectively). The alternative to this
would be to recover the costs over the duration of the
project, as is done with the General Requirements and Supervision
( Figure
1P.2, Lines 1A & 1F for the prime; Figure
1P.9, Lines 15B & 15C for the mechanical and Figure
1P.11, Line 16B for the electrical). The separate identification
of the materials (Figure
1P.3, Lines 3A, 3L, 4A and 4C) lends its self to recouping
the costs on materials when they are delivered to the job
site. If not identified in this manner, the material costs
would not be recovered until the materials were installed,
resulting in a potential cash flow delay to the contractor
and subcontractors.
The contractor appears to have carried
the material and labor split a little too far in the breakdown
between the labor and material on some of the items. An
example of this is the concrete work (Figure
1P.3, Lines 3A, 3C, 3E, etc.). Concrete materials consist
of formwork, ties and concrete. The "earned" value of concrete
does not occur until it has been placed. The cubic yards
of the concrete then will form a known quantity to progress
for the earnings due to the contractor.
With known quantities and unit prices
of work included on the Progress Payment Application (Schedule
of Values), the Owner and Owner's Representative can objectively
approve installed quantities for payment and judge the
progress of the work. An example of this is found with
the metals section (Figure
1E.4, Line 5A and 1P.4,
Line 5A). In this instance the prime contractor, in
the second pay request, has identified $20,000 of payment
due. This has been requested as Work Completed rather than
Materials Stored. This may or may not be for steel delivered
to the site. It could be that this payment is for shop
drawings. Unfortunately there is no way to tell what this
payment includes or excludes. If there is a defined quantity
or a new item listed for shop drawing, this problem could
be remedied.
The adding of quantities will also help
reduce front end loading by the prime contractor and subcontractors.
The front end loading seems to be occurring for several
line items (however, since a construction documents estimate
was not prepared for the project, this is not certain).
Examples of line items that appear to be front end loaded
are concrete materials (Figure
1P.3, Lines 3A, 3B & 3M), structural steel (Figure
1P.4, Line 5A) and plumbing fixtures (Figure
1P.9, Line 15N).
In evaluating any amounts submitted by
the prime contractor and subcontractors, it is necessary
to keep in mind that one important figure is missing from
the pay request. This is profit. Profit for the prime contractor,
subcontractor and material suppliers. There is "buried" profit
into the cost to the Owner for each line item of the pay
request.
CONCLUSION
This process is not what could be called
a sophisticated project management tool. It is not applicable
to all projects. However, if the project conditions do
not warrant the use of project management firms, elaborate
CPM network diagrams and other high end project control
techniques, this simple solution is an effective, easy
to use, low cost project management technique. The information
required to implement this technique is readily available
on each project, it takes a minimal amount of time for
inclusion in the initial pay request (in this case two
hours) and it provides a quantitative method of determining
progress. These factors alone should end disputes over
the actual progress and the amount being invoiced on the
application for payment. Should more information be required,
this form and format can be expanded with minimal time
and effort from an existing spreadsheet.
Print This Article